3-Phase Panel Schedule + Load Balancing Calculator

Balancing a three-phase distribution board by hand means moving circuits between L1, L2 and L3 and redoing the sums each time. This workbook does that arithmetic. Enter up to 60 outgoing circuits with kW, power factor and demand factor; single-phase loads sit on one line and 3-phase loads split equally. You get per-phase connected and demand load, phase imbalance %, neutral current, a main breaker with spare capacity and a feeder cable size. It then suggests up to three circuit moves from the most loaded phase to the least loaded one, keeping each only if it lowers the imbalance. In the worked example, a 21-circuit office board at 400 V goes from 54 % to 2 % imbalance in three moves. A Balance sheet shows every step, so you can check the logic or explain it to a client.